TOWN OF FREEPORT -  FY 2008 BUDGET
DEPARTMENT -  COASTAL WATERS COMMISSION 605
FY 2004 FY 2007 FY 2008
DESCRIPTION  APPROPRIATION   APPROPRIATION   APPROPRIATION  VARIANCE
PAYROLL   ########               33,208.00               34,291.00                1,083.00
OTHER PAYROLL                 5,728.00                 5,917.00                   189.00
ELECTRICITY     600.00                    600.00                    600.00                          -  
TELEPHONE  2,000.00                 2,000.00                 2,000.00                          -  
TRAVEL EXPENSE     600.00                    600.00                    600.00                          -  
BUILDING MAINTENANCE     700.00                    700.00                    700.00                          -  
EDUCATION & TRAINING     500.00                    500.00                    500.00                          -  
BOAT MAINTENANCE  2,000.00                 2,000.00                 2,000.00                          -  
PORTABLE TOILET     900.00                    900.00                    900.00                          -  
FLOAT MAINTENANCE  2,000.00                 2,000.00                 2,400.00                   400.00
CHANNEL MARKERS  1,200.00                 1,200.00                 1,200.00                          -  
WATER     200.00                    200.00                    200.00                          -  
GENERAL OFFICE SUPPLIES     500.00                    500.00                    500.00                          -  
UNIFORMS     500.00                    500.00                    500.00                          -  
BOAT FUEL  1,200.00                 1,500.00                 1,500.00                          -  
EQUIPMENT  1,000.00                 1,000.00                 1,000.00                          -  
WHARF REPAIR     900.00                    900.00                    900.00                          -  
         
TOTALS ########  $            54,036.00  $            55,708.00  $            1,672.00