TOWN OF FREEPORT -  FY 2008 BUDGET
DEPARTMENT -  FREEPORT COMMUNITY LIBRARY 500
FY 2004 FY 2007 FY 2008
DESCRIPTION  APPROPRIATION   APPROPRIATION   APPROPRIATION  VARIANCE
PAYROLL ########             263,020.00             273,298.00               10,278.00
ELECTRICITY ########               15,700.00               16,300.00                    600.00
TELEPHONE  2,000.00                 2,500.00                 2,500.00                          -  
WATER CHARGES     600.00                    600.00                    750.00                    150.00
JANITORIAL SUPPLIES  1,750.00                 1,250.00                 1,250.00                          -  
SEWER FEES     250.00                    350.00                    400.00                     50.00
EDUCATION & TRAINING  1,200.00                 1,200.00                 1,200.00                          -  
GENERAL OFFICE SUPPLIES  4,000.00                 4,500.00                 4,500.00                          -  
HEATING OIL  8,000.00               14,850.00               12,500.00                (2,350.00)
BOOKS   ########               42,000.00               41,584.00                   (416.00)
NON-PRINT MATERIALS ########               11,000.00               10,500.00                   (500.00)
COMPUTER MAINTENANCE  5,700.00                 2,700.00                 3,000.00                    300.00
         
TOTALS ########  $          359,670.00  $          367,782.00  $             8,112.00